Income & Expenditure account at 31/12/2024
INCOME |
31/12/2024 |
31/12/2023 |
|
Members subscriptions |
£2,965.00 |
£2,837.50 |
|
Advertisers in Recorder |
£255.00 |
£250.00 |
|
Other |
£1,693.19 |
£400.00 |
|
£4,913.19 |
£3,487.50 |
|
EXPENDITURE |
||
|
Donations, membership & affiliation fees |
£10.00 |
£10.00 |
|
Printing Riddlesdown Recorder |
£1,386.00 |
£1,316.00 |
|
Children’s Christmas Party |
£852.02 | £737.76 |
|
Events Insurance |
£182.00 |
£182.00 |
|
Hall hire – |
£30.00 | £30.00 |
|
Phone, postage, & stationery |
112.25 | |
|
Other (& PA system 2023) |
£45.98 |
£33.54 |
|
£2,591.25 |
£2,309.30 |
|
|
SURPLUS OR DEFICIT FOR THE YEAR |
£2,321,94 |
£1,178.20 |
|
BALANCES AT THE START OF THE YEAR |
£45,128.45 |
£43,950.45 |
TOTAL FUNDS AT END OF YEAR |
£47,450.59 |
£45,128.65 |
LOCATION OF FUNDS |
||
|
CASH/CHEQUES |
|
£430.00 |
|
DEBTORS – |
|
£15.00 |
|
BANK ACCOUNT |
£49,661.61 |
£45,595.41 |
|
TOTAL ASSETS |
£49,661.61 |
£46,040.41 |
|
LESS CREDITORS (LESS THAN ONE YEAR) Creditor – Printers Creditor – Xmas Party Creditor – Xmas Hall Hire Creditor – Events Insurance |
£1,386.00 £658.27 £166.75
|
£737.76
£174.00 |
FUNDS CARRIED FORWARD |
£47,450.59 |
£45,128.65 |
NOTES |
||
|
Available funds are made up as follows; |
||
|
Restricted funds (ring-fenced) – |
£25,452.12 |
£24,722.00 |
|
Unrestricted funds |
£21,998.47 |
£20,406.65 |
|
£47,450.59 |
£45,128.65 |
